ENVALITH
株式会社マーキュリー logo

MERCURY INC.

5025Growth MarketInformation & Communication

株式会社マーキュリー logo
MERCURY INC.5025

Real Estate Marketing Solutions Business (MERCURY INC., single segment)

Deploying SaaS and digital marketing for the real estate industry through real estate big data × tech

PeriodCurrentPreviousChange
Net sales (Q1 cumulative, FY2027 (ending February 2027))¥421 million (+6.2% YoY)¥396 million
Operating profit (Q1 cumulative, FY2027 (ending February 2027))¥28 million (+21.1% YoY)¥23 million
Ordinary profit (Q1 cumulative, FY2027 (ending February 2027))¥30 million (+19.0% YoY)¥25 million
Quarterly net profit (Q1 cumulative, FY2027 (ending February 2027))¥20 million (+21.7% YoY)¥16 million
Operating margin (Q1, FY2027 (ending February 2027))6.7%5.9%
Quarterly net profit per share¥7.70¥6.55
Total assets¥1,374 million¥1,357 million (end of FY2026 (ended February 2026))
Equity ratio78.9%78.3% (end of FY2026 (ended February 2026))
Full-year net sales forecast (FY2027 (ending February 2027))¥1,703 million (+6.3% YoY)¥1,602 million
Full-year operating profit forecast (FY2027 (ending February 2027))¥117 million (+57.4% YoY)¥74 million

Business Details

Based on a database of new condominium properties accumulated over more than 30 years, the company's core businesses are the platform business, centered on the SaaS-type marketing system "Mansion Summary (SaaS)" for new condominium developers, and the digital marketing business, which supports sales and customer acquisition for condominiums. The company targets the three major metropolitan areas (Greater Tokyo, Kansai, and Tokai) and is driving business expansion through MRR growth resulting from the new pricing revision implemented in April 2026 and the launch of the new Rent Assessment DX service.

Recent Overview

Q1 net sales up 6.2% and operating profit up 21.1%, driven by the pricing revision and MRR expansion

In Q1 of FY2027 (ending February 2027) (March–May 2026), net sales were ¥421 million (+6.2% YoY) and operating profit was ¥28 million (+21.1% YoY), representing increases in both revenue and profit. MRR in the platform business steadily expanded following the transition to the new pricing revision implemented in April 2026. The digital marketing business also performed solidly, with net sales of ¥140 million (+17.4% YoY). The company newly launched "Rent Assessment DX," which utilizes its rental property database. There is no change to the full-year earnings forecast (net sales of ¥1,703 million and operating profit of ¥117 million).

Key Products

platform
Mansion Summary (SaaS)

The core of the platform business. The company is focused on building up MRR through additional license sales, and MRR has steadily expanded, aided by the transition to the new pricing revision implemented in April 2026. Revenue for the current Q1 was ¥267,815 thousand (versus ¥260,914 thousand in the same period of the prior year).

service
Rent Assessment DX

Launched in the current first quarter, leveraging the rental property database that has been developed since the previous fiscal year. This is a new product aimed at opening up a new market among rental property management and brokerage companies.

service
Digital Marketing Service

The company conducts web advertising operations and ad sales in collaboration with real estate media. Revenue for the current Q1 was ¥140,230 thousand (versus ¥119,406 thousand in the same period of the prior year), showing solid progress. This includes CGM advertising, listing ad operations, and site production, among others.

service
Others (System Development Business, etc.)

Revenue for the current Q1 was ¥13,227 thousand (versus ¥16,172 thousand in the same period of the prior year).

Growth Drivers

  • Continued expansion of MRR (monthly recurring revenue) driven by the new pricing revision implemented in April 2026
  • Strengthening of the platform business's accumulation-type revenue base through additional license sales
  • Opening up of a new market among rental property management and brokerage companies through the launch of Rent Assessment DX
  • Solid progress in web advertising operations and ad sales through collaboration with real estate media in the digital marketing business
  • Cost reduction and profit-boosting effect from the peaking-out of software amortization expenses (Q1 depreciation expense of ¥10,372 thousand, a significant decrease from ¥18,882 thousand in the same period of the prior year)
  • Synergy effects with the GA Group (including interest income from group financing transactions, etc.)

Risks

  • Risk of declining demand in the new condominium market due to rising construction costs and higher interest rates
  • Impact on the real estate market from price increases associated with geopolitical risks such as the situation in the Middle East and foreign exchange fluctuations
  • Risk of a deteriorating market environment due to signs of price adjustment and a pause in the used condominium market
  • Risk of continued high outsourcing costs and development delays due to a shortage of system development personnel
  • Pressure on profit from service cost expenses associated with the introduction of a restricted stock compensation plan
  • Risk of dependence on specific customers (Recruit accounted for 14.9% of net sales in the previous fiscal year but fell below 10% in the current fiscal year)
  • The full-year net profit forecast represents a significant decrease of -51.3% (¥79 million) YoY (a special factor may have been present in the prior fiscal year)

Last updated: May 27, 2026