KUMIAI CHEMICAL INDUSTRY CO., LTD.

4996・Prime Market・Chemicals

Official website

KUMIAI CHEMICAL INDUSTRY CO., LTD.

4996・Prime Market・Chemicals

Official website

KUMIAI CHEMICAL INDUSTRY CO., LTD.4996

Reference Indicators

Market Cap

974¥100M

P/E (Forecast)

13.8x

P/B

0.6x

Dividend Yield (Forecast)

3.28%

ROE

3.0%

EV/EBITDA

7.5x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	118,176	145,302	161,002	161,049	170,462
Cost of Sales	89,133	111,101	124,341	125,669	136,096
Gross Profit	29,043	34,201	36,661	35,379	34,366
SG&A Expenses	20,587	21,529	22,572	24,029	23,799
Operating Income	8,456	12,673	14,089	11,350	10,567
Non-operating Income	4,583	11,149	10,431	7,600	4,114
Non-operating Expenses	210	251	405	650	1,318
Ordinary Income	12,829	23,570	24,115	18,300	13,363
Extraordinary Income	406	404	415	390	420
Extraordinary Losses	815	856	1,210	1,709	4,697
Pre-tax Income	12,419	23,119	23,320	16,981	9,087
Income Taxes	3,187	6,411	4,893	3,120	4,870
Net Income	9,023	16,329	18,024	13,590	4,381
EBITDA	12,774	17,510	19,177	17,266	16,922
Gross Margin	24.6%	23.5%	22.8%	22.0%	20.2%
Operating Margin	7.2%	8.7%	8.8%	7.0%	6.2%
ROA	5.3%	8.0%	7.9%	4.9%	1.8%
ROE	8.9%	14.9%	14.5%	9.7%	3.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
農薬及び農業関連	135,697	10,581	7.8%
化成品	25,100	1,528	6.1%
その他	9,664	865	9.0%