KONISHI CO., LTD.
4956・Prime Market・Chemicals
KONISHI CO., LTD.4956
KONISHI CO., LTD.4956
Reference Indicators
Market Cap
1,017¥100M
P/E (Forecast)
—
P/B
1.0x
Dividend Yield (Forecast)
2.63%
ROE
9.2%
EV/EBITDA
5.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 113,671 | 123,339 | 132,969 | 135,876 | 136,569 |
Cost of Sales | 90,665 | 99,756 | 106,312 | 108,283 | 108,528 |
Gross Profit | 23,006 | 23,583 | 26,657 | 27,592 | 28,041 |
SG&A Expenses | 15,707 | 16,161 | 16,370 | 16,943 | 17,577 |
Operating Income | 7,298 | 7,421 | 10,286 | 10,649 | 10,464 |
Non-operating Income | 577 | 591 | 661 | 671 | 816 |
Non-operating Expenses | 53 | 85 | 141 | 126 | 181 |
Ordinary Income | 7,822 | 7,927 | 10,806 | 11,194 | 11,098 |
Extraordinary Income | 197 | 7,185 | 381 | 489 | 893 |
Extraordinary Losses | 40 | 61 | 147 | 180 | 37 |
Pre-tax Income | 7,980 | 15,052 | 11,041 | 11,503 | 11,954 |
Income Taxes | 2,573 | 4,709 | 3,295 | 3,304 | 3,918 |
Net Income | 5,135 | 10,032 | 7,344 | 8,084 | 8,033 |
EBITDA | 9,786 | 9,577 | 12,232 | 12,859 | 13,562 |
Gross Margin | 20.2% | 19.1% | 20.0% | 20.3% | 20.5% |
Operating Margin | 6.4% | 6.0% | 7.7% | 7.8% | 7.7% |
ROA | 4.3% | 7.5% | 5.2% | 5.9% | 5.8% |
ROE | 7.7% | 13.8% | 9.4% | 9.7% | 9.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ボンド | 74,315 | 6,760 | 9.1% |
| 化成品 | 39,194 | 1,427 | 3.6% |
| 工事事業 | 23,059 | 2,363 | 10.2% |