AXXZIA Inc.
4936・Standard Market・Chemicals
AXXZIA Inc.4936
AXXZIA Inc.4936
Reference Indicators
Market Cap
85¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
2.84%
ROE
4.0%
EV/EBITDA
7.5x
Financial Summary
Unit: ¥M
| Item | 2021Jul 2021 | 2022Jul 2022 | 2023Jul 2023 | 2024Jul 2024 | 2025Jul 2025 |
|---|---|---|---|---|---|
Net Sales | 5,787 | 8,215 | 11,341 | 12,192 | 13,478 |
Cost of Sales | 1,712 | 1,994 | 2,397 | 2,581 | 3,604 |
Gross Profit | 4,075 | 6,221 | 8,943 | 9,610 | 9,873 |
SG&A Expenses | 2,692 | 4,587 | 7,043 | 8,692 | 9,360 |
Operating Income | 1,383 | 1,633 | 1,899 | 918 | 513 |
Non-operating Income | 36 | 117 | 35 | 221 | 91 |
Non-operating Expenses | 49 | 4 | 33 | 17 | 100 |
Ordinary Income | 1,370 | 1,746 | 1,902 | 1,122 | 504 |
Extraordinary Income | — | — | — | 16 | 1 |
Extraordinary Losses | — | — | — | 28 | 6 |
Pre-tax Income | 1,370 | 1,746 | 1,902 | 1,110 | 498 |
Income Taxes | 502 | 630 | 571 | 322 | 183 |
Net Income | 868 | 1,116 | 1,330 | 794 | 320 |
EBITDA | 1,411 | 1,718 | 2,047 | 1,085 | 702 |
Gross Margin | 70.4% | 75.7% | 78.9% | 78.8% | 73.3% |
Operating Margin | 23.9% | 19.9% | 16.8% | 7.5% | 3.8% |
ROA | 10.5% | 11.1% | 12.4% | 7.5% | 3.4% |
ROE | 18.4% | 14.3% | 15.4% | 9.1% | 4.0% |