Premier Anti-Aging Co., Ltd.

4934・Growth Market・Chemicals

Official website

Premier Anti-Aging Co., Ltd.

4934・Growth Market・Chemicals

Official website

Premier Anti-Aging Co., Ltd.4934

Reference Indicators

Market Cap

52¥100M

P/E (Forecast)

17.4x

P/B

0.8x

Dividend Yield (Forecast)

0.00%

ROE

7.4%

EV/EBITDA

1.8x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	33,911	26,400	20,359	16,160
Cost of Sales	7,282	7,157	4,258	3,774
Gross Profit	26,628	19,242	16,100	12,386
SG&A Expenses	24,214	19,854	15,961	11,768
Operating Income	2,414	-611	139	617
Non-operating Income	175	25	49	15
Non-operating Expenses	17	44	27	32
Ordinary Income	2,572	-631	161	599
Extraordinary Income	—	—	—	20
Extraordinary Losses	—	28	1,063	32
Pre-tax Income	2,572	-659	-902	588
Income Taxes	1,147	74	581	116
Net Income	1,424	-733	-1,483	471
EBITDA	2,499	-403	389	915
Gross Margin	78.5%	72.9%	79.1%	76.6%
Operating Margin	7.1%	-2.3%	0.7%	3.8%
ROA	11.6%	-6.0%	-13.5%	4.6%
ROE	18.7%	-9.7%	-24.3%	7.4%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
アンチエイジング事業	12,926	408	3.2%
リカバリー事業	3,233	208	6.4%
その他	—	—	—