ADJUVANT HOLDINGS CO.,LTD.

4929・Standard Market・Chemicals

Official website

ADJUVANT HOLDINGS CO.,LTD.

4929・Standard Market・Chemicals

Official website

ADJUVANT HOLDINGS CO.,LTD.4929

Reference Indicators

Market Cap

60¥100M

P/E (Forecast)

242.7x

P/B

1.4x

Dividend Yield (Forecast)

1.60%

ROE

3.4%

EV/EBITDA

15.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,427	4,377	4,438	4,098	3,813
Cost of Sales	1,485	1,461	1,578	1,442	1,250
Gross Profit	2,941	2,915	2,860	2,655	2,563
SG&A Expenses	2,551	2,683	2,861	2,528	2,392
Operating Income	390	232	-1	126	170
Non-operating Income	24	33	48	15	30
Non-operating Expenses	13	0	30	6	0
Ordinary Income	401	265	17	135	200
Extraordinary Income	40	322	7	12	21
Extraordinary Losses	1	0	8	3	0
Pre-tax Income	439	588	15	144	221
Income Taxes	46	184	115	103	78
Net Income	393	403	-99	40	142
EBITDA	500	341	123	241	260
Gross Margin	66.4%	66.6%	64.4%	64.8%	67.2%
Operating Margin	8.8%	5.3%	-0.0%	3.1%	4.5%
ROA	6.9%	7.3%	-1.9%	0.8%	2.8%
ROE	9.4%	9.2%	-2.3%	1.0%	3.4%