C'BON COSMETICS Co.,Ltd.

4926・Standard Market・Chemicals

Official website

C'BON COSMETICS Co.,Ltd.

4926・Standard Market・Chemicals

Official website

C'BON COSMETICS Co.,Ltd.4926

Reference Indicators

Market Cap

53¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

1.61%

ROE

3.8%

EV/EBITDA

4.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	9,153	8,525	8,498	8,838	9,267
Cost of Sales	2,049	2,186	2,099	2,095	2,235
Gross Profit	7,103	6,339	6,399	6,743	7,031
SG&A Expenses	6,910	6,484	6,370	6,572	6,777
Operating Income	193	-145	29	171	253
Non-operating Income	114	24	22	12	30
Non-operating Expenses	7	6	8	10	1
Ordinary Income	301	-127	43	172	281
Extraordinary Income	258	44	—	2	—
Extraordinary Losses	454	282	18	35	43
Pre-tax Income	104	-364	25	139	238
Income Taxes	60	57	52	2	24
Net Income	44	-421	-26	136	213
EBITDA	418	126	171	324	469
Gross Margin	77.6%	74.4%	75.3%	76.3%	75.9%
Operating Margin	2.1%	-1.7%	0.3%	1.9%	2.7%
ROA	0.5%	-4.8%	-0.3%	1.6%	2.5%
ROE	0.7%	-7.6%	-0.5%	2.4%	3.8%