COTA CO., LTD.

4923・Prime Market・Chemicals

Official website

COTA CO., LTD.

4923・Prime Market・Chemicals

Official website

COTA CO., LTD.4923

Reference Indicators

Market Cap

392¥100M

P/E (Forecast)

24.1x

P/B

2.9x

Dividend Yield (Forecast)

1.68%

ROE

11.7%

EV/EBITDA

15.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025
Net Sales	8,691	8,804	9,136	9,376
Cost of Sales	2,484	2,524	2,761	2,854
Gross Profit	6,207	6,279	6,375	6,521
SG&A Expenses	4,055	4,259	4,453	4,689
Operating Income	2,151	2,020	1,921	1,831
Non-operating Income	32	121	34	29
Non-operating Expenses	6	26	3	27
Ordinary Income	2,177	2,115	1,953	1,834
Extraordinary Income	—	32	—	—
Extraordinary Losses	158	—	—	—
Pre-tax Income	2,019	2,148	1,953	1,834
Income Taxes	626	587	603	529
Net Income	1,393	1,560	1,349	1,304
EBITDA	2,366	2,301	2,266	2,199
Gross Margin	71.4%	71.3%	69.8%	69.6%
Operating Margin	24.8%	22.9%	21.0%	19.5%
ROA	10.7%	11.4%	9.1%	8.8%
ROE	15.4%	15.8%	12.7%	11.7%