Milbon Co., Ltd.
4919・Prime Market・Chemicals
Business
Milbon Co., Ltd., founded in 1960, is a cosmetics manufacturer specializing in products sold exclusively through beauty salons, manufacturing and selling hair care products, hair coloring products, permanent wave products, and cosmetics, among others. Its primary customers are hair designers (beauty stylists) and beauty salons, and it does not sell directly to end users. Domestically, the company operates brands such as "Ojua," "Elujuda," and "Ordive," and overseas it promotes business across seven regions: Japan, Korea, Greater China, ASEAN, North America, the EU, and the Middle East. Net sales for FY2025 (ending December 2025) were ¥52,863 million, with the overseas sales ratio expanding to 25.8%. The group comprises 9 subsidiaries and 1 affiliated company, with the Yumegaoka Plant in Iga City, Mie Prefecture serving as the main production base, and it also has an overseas production base in Thailand.
Business Model
Through its proprietary "Field Person System," sales staff who have undergone nine months of in-house training provide not only product sales but also education and management support to hair salons, building long-term business relationships. Product development is conducted through the "TAC Product Development System," which standardizes the techniques of successful hairstylists, enabling continuous introduction of high value-added products that meet market needs. Retail products reaching end users via hair salons are expanding through the milbon:iD membership platform (over 1 million members), creating a structure that secures stable earnings through the dual pillars of professional-use products and retail products.
Company Strengths
The company's unique system, in which field persons who have undergone nine months of in-house training are responsible for education and management support for beauty salons, has accumulated over 40 years of know-how since its launch in 1984. This model, which contributes to salons' revenue and profit growth rather than simply selling products, is considered difficult for competitors to imitate, and forms a stable distribution network with major agents (Topy Corporation 12.7%, Gamo Co., Ltd. 8.4%, MASS-HD 6.9%).
R&D expenses for FY2025 (ending December 2025) totaled ¥2,672 million (5.1% of net sales). The company has built a global R&D structure linking four sites in Japan, the US, China, and Thailand, and opened an Innovation Center in Haneda, Tokyo in December 2023. In FY2025, it received four awards at international and domestic academic conferences, demonstrating its ability to translate basic research into product development.
As of the end of FY2025 (ending December 2025), the equity ratio stood at 84.9% (up from 82.9% in the previous period), with cash and cash equivalents of ¥11,513 million. Operating cash flow of ¥5,383 million was sufficient to cover capital expenditures of ¥2,701 million, dividends of ¥2,864 million, and share buybacks of ¥2,000 million. The company's financial structure, which is close to debt-free, supports flexibility in business investment.
ENVALITH's Perspective
Performance Trend
Revenue continued to grow modestly from ¥41,582 million in FY2021 to ¥52,863 million in FY2025, but operating profit stagnated from FY2023 onward due to rising costs, falling sharply to ¥5,653 million in FY2025 compared to FY2021. In Q1 FY2026 (January–March), revenue reached ¥12,415 million (up 11.0% year on year) and operating profit reached ¥1,250 million (up 75.4% year on year), marking a rapid recovery. As an external factor, the foreign exchange loss of ¥113 million recorded in the same period of the previous year disappeared, and the company also benefited from a weaker yen. Overseas revenue expanded sharply, up 31.1% year on year, driving gross profit. The full-year forecast (revenue of ¥54,800 million, operating profit of ¥6,300 million) remains unchanged from the previous forecast.
Growth Strategy
Growth driven by two pillars: concentrated investment in three priority overseas areas (US, EU, South Korea) and a domestic high-value-added strategy
The company reexamined its 7-region strategy under the Medium-Term Business Vision (2022-2026) and designated the US, EU, and South Korea—markets with high market potential and growth—as priority areas. In 1Q FY2026, overseas sales reached ¥3,952 million, up 31.1% year on year, with the overseas sales composition ratio rising to 31.8%, demonstrating steadily emerging results.
The company launched the new brand "Sowa" and a new styling product from "Nizel" in the domestic market, combining these launches with planned sales and education activities to achieve solid sales growth. High-value-added coloring products such as ICEA-certified "Villa Lodola Color" also maintained high growth, aiming for differentiation in an increasingly competitive hair coloring products market.
Through the milbon:iD Digital Membership Platform, the company structurally supports salon retail product sales, sustaining stable growth in domestic Hair Care Products. In 1Q FY2026, domestic sales maintained stable growth, up 3.6% year on year, with the expanding membership base continuing to contribute to sales.
Based on a resolution of the Board of Directors dated April 10, 2026, a total of 32,274 shares of restricted stock (total disposal value of ¥89,689,446) were granted to 6 directors and 7 executive officers (disposed of on May 8, 2026). The purpose is to provide incentives for the sustained enhancement of medium- to long-term corporate and shareholder value, and to share value with shareholders.
Last updated: July 17, 2026

