DreamArts Corporation

4811・Growth Market・Information & Communication

Official website

DreamArts Corporation

4811・Growth Market・Information & Communication

Official website

DreamArts Corporation4811

Reference Indicators

Market Cap

102¥100M

P/E (Forecast)

15.9x

P/B

3.4x

Dividend Yield (Forecast)

2.38%

ROE

29.0%

EV/EBITDA

5.2x

Financial Summary

Unit: ¥M

Item	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	4,440	5,033	5,654
Cost of Sales	2,072	2,160	2,121
Gross Profit	2,367	2,872	3,532
SG&A Expenses	1,790	2,099	2,557
Operating Income	577	773	974
Non-operating Income	0	2	107
Non-operating Expenses	14	8	8
Ordinary Income	563	766	1,073
Pre-tax Income	563	766	1,073
Income Taxes	139	215	315
Net Income	424	551	757
EBITDA	755	953	1,175
Gross Margin	53.3%	57.1%	62.5%
Operating Margin	13.0%	15.4%	17.2%
ROA	10.7%	11.7%	14.3%
ROE	31.7%	26.7%	29.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
プロフェッショナルサービス事業	660	115	17.4%
クラウド事業	4,468	1,806	40.4%
オンプレミス事業	525	235	44.8%