Paraca Inc.
4809・Prime Market・Real Estate
Paraca Inc.4809
Paraca Inc.4809
Reference Indicators
Market Cap
215¥100M
P/E (Forecast)
10.0x
P/B
1.0x
Dividend Yield (Forecast)
3.39%
ROE
10.2%
EV/EBITDA
10.8x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 11,761 | 12,974 | 14,774 | 16,380 | 17,630 |
Cost of Sales | 8,479 | 9,177 | 10,111 | 11,452 | 12,280 |
Gross Profit | 3,282 | 3,797 | 4,663 | 4,927 | 5,350 |
SG&A Expenses | 1,496 | 1,543 | 1,728 | 1,906 | 2,083 |
Operating Income | 1,786 | 2,253 | 2,934 | 3,021 | 3,266 |
Non-operating Income | 8 | 2 | 5 | 6 | 13 |
Non-operating Expenses | 219 | 216 | 227 | 250 | 330 |
Ordinary Income | 1,575 | 2,039 | 2,712 | 2,776 | 2,949 |
Extraordinary Income | 7 | 34 | — | — | 97 |
Extraordinary Losses | 138 | 24 | 54 | 172 | 91 |
Pre-tax Income | 1,444 | 2,048 | 2,658 | 2,604 | 2,954 |
Income Taxes | 467 | 653 | 839 | 786 | 910 |
Net Income | 977 | 1,395 | 1,818 | 1,817 | 2,044 |
EBITDA | 2,387 | 2,817 | 3,457 | 3,553 | 3,897 |
Gross Margin | 27.9% | 29.3% | 31.6% | 30.1% | 30.3% |
Operating Margin | 15.2% | 17.4% | 19.9% | 18.4% | 18.5% |
ROA | 2.7% | 3.7% | 4.6% | 4.1% | 4.1% |
ROE | 6.2% | 8.5% | 10.4% | 9.7% | 10.2% |