NCD Co., Ltd.

4783・Standard Market・Information & Communication

Official website

NCD Co., Ltd.

4783・Standard Market・Information & Communication

Official website

NCD Co., Ltd.4783

Reference Indicators

Market Cap

207¥100M

P/E (Forecast)

10.9x

P/B

2.4x

Dividend Yield (Forecast)

4.81%

ROE

22.9%

EV/EBITDA

4.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	20,550	22,853	25,481	30,106	30,867
Cost of Sales	17,293	19,013	20,319	23,541	24,123
Gross Profit	3,257	3,840	5,162	6,565	6,744
SG&A Expenses	2,354	2,644	3,047	3,755	4,105
Operating Income	902	1,195	2,115	2,809	2,638
Non-operating Income	82	48	53	71	65
Non-operating Expenses	28	31	29	28	31
Ordinary Income	956	1,212	2,140	2,852	2,672
Extraordinary Income	28	—	—	65	101
Extraordinary Losses	216	228	46	65	51
Pre-tax Income	768	983	2,093	2,852	2,723
Income Taxes	298	303	692	935	846
Net Income	458	672	1,387	1,905	1,861
EBITDA	1,191	1,544	2,485	3,257	3,100
Gross Margin	15.9%	16.8%	20.3%	21.8%	21.8%
Operating Margin	4.4%	5.2%	8.3%	9.3%	8.5%
ROA	3.9%	5.4%	9.3%	11.8%	11.0%
ROE	10.7%	14.3%	24.5%	27.0%	22.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
システム開発事業	12,729	942	7.4%
サポート＆サービス事業	9,961	631	6.3%
パーキングシステム事業	8,128	1,142	14.1%
その他	48	-77	-160.4%