IC CO., LTD.

4769・Standard Market・Information & Communication

Official website

IC CO., LTD.

4769・Standard Market・Information & Communication

Official website

IC CO., LTD.4769

Reference Indicators

Market Cap

85¥100M

P/E (Forecast)

21.5x

P/B

1.3x

Dividend Yield (Forecast)

3.64%

ROE

7.8%

EV/EBITDA

8.0x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	8,107	8,489	8,562	9,290	10,136
Cost of Sales	6,501	6,645	6,746	7,367	7,975
Gross Profit	1,605	1,843	1,815	1,922	2,160
SG&A Expenses	1,007	1,210	1,410	1,479	1,644
Operating Income	598	633	404	443	516
Non-operating Income	70	78	83	111	91
Non-operating Expenses	0	0	11	2	2
Ordinary Income	668	711	476	552	605
Extraordinary Income	12	9	90	18	219
Extraordinary Losses	0	15	0	0	8
Pre-tax Income	681	704	565	570	817
Income Taxes	193	177	193	186	331
Net Income	487	526	372	384	485
EBITDA	608	679	463	512	595
Gross Margin	19.8%	21.7%	21.2%	20.7%	21.3%
Operating Margin	7.4%	7.5%	4.7%	4.8%	5.1%
ROA	6.6%	6.9%	4.6%	4.7%	5.6%
ROE	9.1%	9.5%	6.4%	6.4%	7.8%