XNET Corporation
4762・Standard Market・Information & Communication
Business
XNET Co., Ltd. is an IT services company founded in 1991, specializing in the asset management industry. Its main customers include institutional investors, life and non-life insurers, regional banks, and credit unions, and it provides more than 15 types of services under the "XNET Service" brand on a monthly subscription model, including securities front-, middle-, and back-office management, loan management, individual trust management, and stewardship solutions. Since its founding, the company has adopted an Application Outsourcing model in which multiple customers jointly use the same system, and it aims to become a one-stop solution company for the asset management industry. In May 2024, it became independent from NTT DATA Group and began operating autonomously as "the new XNET."
Business Model
99.9% of the Company's revenue is composed of the XNET Service. It operates three formats — Application Service (monthly usage fees), AMO (system operation outsourcing), and SO (business process outsourcing) — of which subscription-type core sales account for 87.2% of total sales. Because the same application is shared jointly by multiple customers, the structure is such that the marginal profit margin rises as the number of customers increases, and the operating margin reached 18.0% in FY2026 (ending March 2026).
Company Strengths
The securities report explicitly states that cancellations among existing customers, primarily for the securities management system, are minimal, and the monthly subscription-based contract structure raises switching costs for customers. Core revenue continued to expand, rising 4.7% year on year to ¥4,936 million, and the core revenue ratio to total revenue remained at a high level of 87.2%.
In FY2026 (ending March 2026), the operating margin reached 18.0%, significantly exceeding the previous medium-term management plan target of 15.0%. Under the model in which the same application is shared across multiple customers, incremental costs from adding customers are limited, structurally enabling a high margin to be maintained. Over the past five fiscal years, the operating margin has generally remained above 15%.
Unlike typical IT companies that operate under a division-of-labor structure, the company's employees are trained as multi-skilled talent capable of delivering a one-stop value chain spanning front-, middle-, and back-office functions. The securities report explicitly states that this accumulation of industry-specialized expertise and operational know-how is a source of competitive advantage, and against the backdrop of a shortage of IT talent among institutional investors, this has led to continued expansion of the monthly AMO Service.
ENVALITH's Perspective
Performance Trend
Revenue trended sideways: ¥5,419 million in FY2022 (ended March 2022) → ¥5,358 million in FY2023 (ended March 2023) → ¥5,548 million in FY2024 (ended March 2024) → ¥5,301 million in FY2025 (ended March 2025) → ¥5,658 million in FY2026 (ending March 2026). In FY2025 (ended March 2025), revenue and profit declined due to one-time costs associated with the withdrawal from the NTT DATA Group and the exit from low-profitability spot projects, but in FY2026 (ending March 2026) these effects subsided, and revenue grew across all services—Application Service, AMO, and SO. Operating profit recovered to ¥1,021 million (up 18.7% year on year), and the operating margin of 18.0% was the highest level in the past five fiscal years. Net income attributable to owners of parent was limited to ¥542 million (down 6.6% year on year) due to the recognition of ¥136 million in extraordinary losses associated with the introduction of a stock-based compensation plan, but underlying performance excluding one-time factors improved. Core revenue was ¥4,936 million (up 4.7% year on year), representing a 98.7% achievement rate against the medium-term plan target of ¥5.0 billion, falling slightly short.
Growth Strategy
Under the new medium-term management plan "Next STEP 2029," the company aims to achieve core revenue of ¥5.6 billion and ROE of 15% or higher, while actively pursuing investments in human capital and systems.
Building on core revenue of ¥4,936 million in FY2026 (ending March 2026) (up 4.7% year on year), the new medium-term management plan "Next STEP 2029" (FY2026-FY2029) sets a target of achieving core revenue of ¥5.6 billion in FY2030 (ending March 2030). The company will continue to grow revenue across all services—Application Service, AMO, and SO—while maintaining a high core revenue ratio of 87.2% of total revenue.
While SO (Smart Outsourcing) Service for investment trust and investment advisory companies remains solid, SO (Smart Outsourcing) Service for the life and non-life insurance industry is also gradually expanding in scale. Preparations for implementation are currently underway with multiple companies, and as an external factor, increased demand for loans from institutional investors amid changes in the interest rate environment is providing a tailwind for the SO (Smart Outsourcing) Service.
Provision to the life and non-life insurance industry is expanding steadily, and adoption by regional banks is also increasing. In terms of market environment, recent changes in the interest rate environment have increased the importance of loans as an asset management tool for institutional investors, and further business expansion is expected.
During the new medium-term management plan period, the company will actively pursue investment in human capital (recruitment and development of specialized personnel, and enhancement of compensation systems) and in systems (strengthening the Application Service platform). The adjusted operating profit target for FY2027 (ending March 2027) is ¥3,545 million (compared with actual results of ¥3,461 million for the current period). While this will put pressure on profits in the short term, the aim is to strengthen medium- to long-term service competitiveness and expand customer acquisition.
The company has shifted its dividend structure to a two-tier system consisting of a base dividend (¥50 per year) and an extra dividend (¥20 per year), and has set a dividend payout ratio target of 50%-100% for the first time. The annual dividend forecast for FY2027 (ending March 2027) is ¥70 (payout ratio of 65.0%). Shareholder-friendly measures such as early dividend payment and advance announcement of dividends have also been introduced, aiming to improve the company's evaluation by the capital markets.
Last updated: July 19, 2026

