XNET Corporation

4762・Standard Market・Information & Communication

Official website

XNET Corporation

4762・Standard Market・Information & Communication

Official website

XNET Corporation4762

Reference Indicators

Market Cap

165¥100M

P/E (Forecast)

—

P/B

2.6x

Dividend Yield (Forecast)

3.50%

ROE

17.6%

EV/EBITDA

15.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	5,419	5,357	5,547	5,300	5,658
Cost of Sales	3,898	3,851	3,849	3,797	3,873
Gross Profit	1,521	1,506	1,698	1,503	1,784
SG&A Expenses	553	556	631	642	763
Operating Income	968	950	1,066	860	1,021
Non-operating Income	27	34	34	31	29
Non-operating Expenses	—	—	—	42	39
Ordinary Income	995	985	1,101	849	1,011
Extraordinary Losses	—	—	22	—	136
Pre-tax Income	995	985	1,078	849	875
Income Taxes	277	291	337	267	332
Net Income	718	694	741	581	542
EBITDA	980	963	1,079	880	1,045
Gross Margin	28.1%	28.1%	30.6%	28.4%	31.5%
Operating Margin	17.9%	17.7%	19.2%	16.2%	18.0%
ROA	8.0%	7.5%	7.5%	8.7%	8.9%
ROE	9.8%	8.9%	9.0%	10.2%	17.6%