OBIC BUSINESS CONSULTANTS CO.,LTD.

4733・Prime Market・Information & Communication

Official website

OBIC BUSINESS CONSULTANTS CO.,LTD.

4733・Prime Market・Information & Communication

Official website

OBIC BUSINESS CONSULTANTS CO.,LTD.4733

Reference Indicators

Market Cap

4,968¥100M

P/E (Forecast)

—

P/B

2.9x

Dividend Yield (Forecast)

1.97%

ROE

11.0%

EV/EBITDA

15.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	34,757	33,704	41,954	46,984	51,400
Cost of Sales	5,611	5,881	7,612	7,646	7,895
Gross Profit	29,146	27,823	34,341	39,337	43,505
SG&A Expenses	12,788	13,114	15,593	17,593	19,924
Operating Income	16,357	14,709	18,748	21,744	23,580
Non-operating Income	1,035	1,137	1,179	1,308	1,639
Non-operating Expenses	235	12	58	7	1
Ordinary Income	17,157	15,834	19,869	23,044	25,218
Extraordinary Income	0	—	—	228	4
Extraordinary Losses	63	—	16	—	16
Pre-tax Income	17,094	15,834	19,852	23,273	25,207
Income Taxes	5,282	4,801	6,011	7,090	7,075
Net Income	11,811	11,033	13,841	16,182	18,132
EBITDA	16,763	15,100	19,279	22,279	24,249
Gross Margin	83.9%	82.6%	81.9%	83.7%	84.6%
Operating Margin	47.1%	43.6%	44.7%	46.3%	45.9%
ROA	6.9%	6.2%	7.0%	7.8%	8.2%
ROE	8.9%	8.0%	9.6%	10.5%	11.0%