Mirrativ,Inc.

472A・Growth Market・Information & Communication

Mirrativ,Inc.

472A・Growth Market・Information & Communication

Mirrativ,Inc.472A

Reference Indicators

Market Cap

95¥100M

P/E (Forecast)

9.9x

P/B

2.7x

Dividend Yield (Forecast)

0.00%

ROE

27.3%

EV/EBITDA

17.8x

Financial Summary

Unit: ¥M

Item	2025Dec 2025
Net Sales	7,188
Cost of Sales	4,912
Gross Profit	2,275
SG&A Expenses	1,926
Operating Income	349
Non-operating Income	2
Non-operating Expenses	64
Ordinary Income	287
Pre-tax Income	287
Income Taxes	-452
Net Income	739
EBITDA	378
Gross Margin	31.7%
Operating Margin	4.9%
ROA	14.1%
ROE	27.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ミラティブ事業	0	0	0.0%