TOSE CO., LTD.

4728・Standard Market・Information & Communication

Official website

TOSE CO., LTD.

4728・Standard Market・Information & Communication

Official website

TOSE CO., LTD.4728

Reference Indicators

Market Cap

50¥100M

P/E (Forecast)

6.1x

P/B

0.8x

Dividend Yield (Forecast)

3.91%

ROE

4.1%

EV/EBITDA

4.2x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	5,960	5,662	5,783	4,615	6,636
Cost of Sales	4,782	4,260	4,225	4,097	4,843
Gross Profit	1,177	1,402	1,557	517	1,792
SG&A Expenses	910	932	1,069	1,040	1,102
Operating Income	266	469	488	-522	689
Non-operating Income	61	75	87	60	34
Non-operating Expenses	43	38	44	39	46
Ordinary Income	284	505	531	-501	677
Extraordinary Income	—	20	181	138	22
Extraordinary Losses	25	12	2	172	330
Pre-tax Income	259	513	710	-535	369
Income Taxes	107	198	206	-279	115
Net Income	148	310	499	-260	250
EBITDA	347	547	585	-420	796
Gross Margin	19.8%	24.8%	26.9%	11.2%	27.0%
Operating Margin	4.5%	8.3%	8.4%	-11.3%	10.4%
ROA	2.1%	4.3%	6.5%	-3.6%	3.2%
ROE	2.5%	5.1%	7.9%	-4.2%	4.1%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
ゲーム事業	6,045	621	10.3%
その他事業	591	68	11.5%