CLIP Corporation
4705・Standard Market・Services
CLIP Corporation4705
CLIP Corporation4705
Reference Indicators
Market Cap
35¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
5.17%
ROE
-1.8%
EV/EBITDA
30.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 3,205 | 2,932 | 3,036 | 3,038 | 2,880 |
Cost of Sales | 2,131 | 1,978 | 2,172 | 2,225 | 2,152 |
Gross Profit | 1,073 | 954 | 864 | 812 | 728 |
SG&A Expenses | 768 | 778 | 818 | 810 | 765 |
Operating Income | 305 | 175 | 46 | 1 | -37 |
Non-operating Income | 28 | 20 | 27 | 50 | 44 |
Non-operating Expenses | 14 | 12 | 14 | 9 | 12 |
Ordinary Income | 319 | 183 | 59 | 42 | -5 |
Extraordinary Income | 0 | 0 | 121 | 19 | 2 |
Extraordinary Losses | 1 | 5 | 30 | 107 | 53 |
Pre-tax Income | 318 | 178 | 151 | -45 | -56 |
Income Taxes | 101 | 71 | 63 | 29 | 29 |
Net Income | 217 | 106 | 87 | -75 | -86 |
EBITDA | 341 | 212 | 108 | 91 | 28 |
Gross Margin | 33.5% | 32.5% | 28.5% | 26.7% | 25.3% |
Operating Margin | 9.5% | 6.0% | 1.5% | 0.1% | -1.3% |
ROA | 3.7% | 1.8% | 1.5% | -1.4% | -1.6% |
ROE | 4.2% | 2.1% | 1.7% | -1.5% | -1.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 教育事業 | 2,258 | 33 | 1.5% |
| スポーツ事業 | 238 | 5 | 2.1% |
| 飲食事業 | 128 | -46 | -35.9% |
| 生涯教育事業 | 116 | -19 | -16.4% |
| その他 | 138 | -11 | -8.0% |