JUSTSYSTEMS CORPORATION

4686・Prime Market・Information & Communication

Official website

JUSTSYSTEMS CORPORATION

4686・Prime Market・Information & Communication

Official website

JUSTSYSTEMS CORPORATION4686

Reference Indicators

Market Cap

2,444¥100M

P/E (Forecast)

—

P/B

2.1x

Dividend Yield (Forecast)

0.79%

ROE

13.5%

EV/EBITDA

5.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	41,676	41,950	40,985	44,551	51,515
Cost of Sales	9,799	8,777	8,557	9,779	10,240
Gross Profit	31,877	33,173	32,427	34,772	41,275
SG&A Expenses	14,711	14,138	15,385	16,737	18,783
Operating Income	17,166	19,034	17,041	18,034	22,492
Non-operating Income	167	195	354	193	630
Non-operating Expenses	16	12	11	68	20
Ordinary Income	17,316	19,217	17,384	18,159	23,101
Extraordinary Income	2	1	15	—	—
Extraordinary Losses	—	—	—	—	1,289
Pre-tax Income	17,319	19,218	17,399	18,159	21,812
Income Taxes	5,153	5,817	5,762	5,831	6,719
Net Income	12,165	13,401	11,636	12,327	15,092
EBITDA	19,036	21,084	19,273	20,490	25,426
Gross Margin	76.5%	79.1%	79.1%	78.0%	80.1%
Operating Margin	41.2%	45.4%	41.6%	40.5%	43.7%
ROA	14.1%	13.5%	10.7%	10.2%	11.1%
ROE	18.4%	17.3%	13.1%	12.4%	13.5%