ENVALITH
株式会社エイジス logo

AJIS CO.,LTD.

4659Standard MarketServices

株式会社エイジス logo
AJIS CO.,LTD.4659

Business

AGS Corporation is a service company for the distribution and retail industry, founded in 1978. In its core Retail Support Business, the company provides inventory counting (store and asset inventory), Centralized Replenishment Service, and merchandising, serving a broad range of business formats including convenience stores, supermarkets, home centers, and drugstores. In its Marketing Business, the company offers Real Marketing Solutions such as merchandising rounders, mystery shopping, and Staffing Services. In its International Business, the company is expanding overseas, primarily in Asia, including Thailand, Vietnam, Malaysia, and Singapore. The company comprises 17 subsidiaries and 2 affiliated companies, and also utilizes a franchise system domestically (Kyushu, Hokkaido, Shikoku). Consolidated net sales for FY2025 (ended March 2025) were ¥33,960 million.

Business Model

The main revenue source is contracted revenue from distribution and retail businesses for inventory counting, replenishment, and merchandising work, structured as a labor-intensive business where sales are determined by the number of contracted stores multiplied by the per-store sales unit price. In addition, the company earns Royalty Income (a fixed percentage of sales) from franchise partner companies (Kyushu, Hokkaido, Shikoku). In the Marketing Business, mitoriz Inc. was made a consolidated subsidiary to build up solution revenue targeting manufacturers and retailers. Working capital is basically funded through internal resources, maintaining a financial structure close to debt-free.

Company Strengths

Since its founding in 1978, the company has specialized in the distribution and retail industry as a professional in inventory counting services. It has a customer base spanning multiple formats, including convenience stores, supermarkets, home centers, drugstores, GMS, and specialty stores, and Domestic Inventory Contracting revenue for FY2025 (ending March 2025) was ¥15,826 million. Nationwide coverage through its franchise network (Kyushu, Hokkaido, Shikoku) is also a source of competitive advantage.

At the end of FY2025 (ending March 2025), cash and cash equivalents stood at ¥15,721 million and total net assets were ¥25,083 million. Total liabilities remained low at ¥5,648 million, and the equity ratio was maintained at a high level. Operating cash flow improved significantly to ¥3,126 million (up 58.0% year on year), securing investment capacity under a nearly debt-free financial structure.

On March 31, 2025, the Board of Directors resolved to enter into an agreement to acquire, effective September 1, 2025, the inventory counting business, retail business, and light-duty work business (and related businesses) of Persol Marketing Co., Ltd. This transaction involves the wholesale transfer of the customer base, personnel, and fixed assets, and is expected to expand the scale of the Retail Support Business and Marketing Business. This is reflected in the full-year sales forecast of ¥37,000 million (up 8.9% year on year) for FY2026 (ending March 2026).

ENVALITH's Perspective

In FY2026 (ending March 2026), the company achieved increased revenue and profit, with net sales of ¥37,882 million (up 11.5% year on year) and operating profit of ¥3,247 million (up 7.1% year on year), while extraordinary losses surged to ¥784 million (versus ¥42 million in the prior period). The breakdown included ¥307 million in TOB-related expenses, ¥381 million in impairment losses, and ¥82 million in office relocation costs, among others; these one-time expenses pushed profit attributable to owners of parent down to ¥2,054 million (down 2.4% year on year). On an ordinary profit basis, the company secured a profit increase, indicating that the core business's earning power has been maintained.

The tender offer (TOB) by Saito Holdings Co., Ltd. was completed on April 6, 2026, and the company's shares are scheduled to be delisted. As a result, both the earnings forecast and dividend forecast for FY2027 (ending March 2027) are undisclosed, making it difficult to confirm progress on the medium-term management plan "vision50." The year-end dividend for FY2026 (ending March 2026) will be omitted (versus ¥95 in the prior period), and the shareholder benefit program has also been abolished. Since publicly available information will be limited after delisting, there is a risk that remaining minority shareholders will lose the basis for evaluating corporate value.

Segment profit in the Marketing Business fell sharply to ¥42 million (down 59.0% year on year), reflecting a stage in which growth investments (personnel deployment and training) are running ahead of returns. In addition, expenditures for the acquisition of intangible fixed assets related to the next-generation core system reached ¥1,008 million in FY2026 (ending March 2026), contributing to a deterioration in investing cash flow (an outflow of ¥1,924 million). With the management policy after delisting remaining unclear, it should be noted that it is becoming difficult for outside parties to verify the payback period and expected earnings contribution of these investments.

Growth Strategy

Under the medium-term management plan "vision50," the company aims to transform into a "solution provider" and achieve net sales of ¥50.0 billion and ROE of 10%.

On September 1, 2025, the company acquired the inventory counting, retail, and light labor businesses at an acquisition cost of ¥2,220 million, expanding Retail Support Business net sales by 12.4% year on year to ¥28,395 million. Customer-related assets of ¥1,362 million (amortized over 9 years) were recognized, strengthening the customer base.

The company is advancing the development of a next-generation core system as a foundational investment under the medium-term management plan "vision50." In FY2026 (ending March 2026), expenditures for acquisition of intangible fixed assets amounted to ¥1,008 million, expanding the balance of other intangible fixed assets to ¥2,552 million. The company aims to improve productivity in its labor-intensive businesses through digitalization.

Net sales expanded by 16.6% year on year to ¥6,258 million, driven by new order acquisitions for Real Marketing Solution services. However, segment profit stood at ¥42 million (down 59.0% year on year) due to strategic investment in personnel deployment and training, reflecting the current up-front investment phase. The company aims to strengthen value-added functions connecting manufacturers, retailers, and consumers.

Net sales decreased by 2.9% year on year to ¥3,228 million due to a decline in orders from a major customer in South Korea, but segment profit increased by 2.9% year on year to ¥157 million, supported by improved operational efficiency and cost reductions in the ASEAN region. The company continues to pursue differentiation by transferring domestic expertise overseas.

Last updated: July 17, 2026