SD ENTERTAINMENT,Inc.

4650・Standard Market・Services

Official website

SD ENTERTAINMENT,Inc.

4650・Standard Market・Services

Official website

SD ENTERTAINMENT,Inc.4650

Reference Indicators

Market Cap

24¥100M

P/E (Forecast)

15.9x

P/B

1.3x

Dividend Yield (Forecast)

—

ROE

12.7%

EV/EBITDA

11.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,987	3,774	3,735	4,201	5,155
Cost of Sales	340	272	238	288	466
Gross Profit	3,647	3,502	3,497	3,913	4,688
SG&A Expenses	3,721	3,435	3,374	3,814	4,617
Operating Income	-74	66	122	98	71
Non-operating Income	9	6	3	2	10
Non-operating Expenses	95	59	44	40	38
Ordinary Income	-160	12	82	60	43
Extraordinary Income	569	78	123	153	308
Extraordinary Losses	228	179	10	43	22
Pre-tax Income	180	-87	195	170	329
Income Taxes	115	109	77	76	113
Net Income	64	-197	117	93	215
EBITDA	210	282	322	310	302
Gross Margin	91.5%	92.8%	93.6%	93.1%	91.0%
Operating Margin	-1.9%	1.8%	3.3%	2.3%	1.4%
ROA	1.2%	-4.5%	2.8%	2.2%	4.6%
ROE	4.2%	-13.4%	8.2%	6.1%	12.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ウェルネス事業	4,267	222	5.2%
クリエーション事業	65	4	6.2%
不動産賃貸事業	168	112	66.7%
その他	653	120	18.4%
管理部門・その他	0	0	0.0%