Imagineer Co., Ltd.

4644・Standard Market・Information & Communication

Official website

Imagineer Co., Ltd.

4644・Standard Market・Information & Communication

Official website

Imagineer Co., Ltd.4644

Reference Indicators

Market Cap

111¥100M

P/E (Forecast)

20.2x

P/B

0.8x

Dividend Yield (Forecast)

5.74%

ROE

6.2%

EV/EBITDA

59.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	6,331	6,640	5,960	6,486	5,690
Cost of Sales	2,340	2,606	2,281	2,389	2,129
Gross Profit	3,990	4,034	3,679	4,097	3,560
SG&A Expenses	2,813	3,438	3,333	3,638	3,415
Operating Income	1,177	596	345	458	145
Non-operating Income	161	358	329	658	1,014
Non-operating Expenses	1	21	18	192	2
Ordinary Income	1,337	932	656	924	1,156
Pre-tax Income	1,337	932	656	924	1,156
Income Taxes	428	314	235	292	376
Net Income	890	610	416	603	746
EBITDA	1,197	615	364	479	158
Gross Margin	63.0%	60.7%	61.7%	63.2%	62.6%
Operating Margin	18.6%	9.0%	5.8%	7.1%	2.6%
ROA	7.0%	4.5%	3.1%	4.5%	5.7%
ROE	7.9%	5.2%	3.5%	5.0%	6.2%