artience Co., Ltd.
4634・Prime Market・Chemicals
artience Co., Ltd.4634
artience Co., Ltd.4634
Reference Indicators
Market Cap
2,293¥100M
P/E (Forecast)
10.2x
P/B
0.8x
Dividend Yield (Forecast)
2.63%
ROE
3.9%
EV/EBITDA
7.1x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 287,989 | 315,927 | 322,122 | 351,064 | 349,979 |
Cost of Sales | 229,284 | 261,725 | 258,272 | 276,445 | 273,964 |
Gross Profit | 58,704 | 54,202 | 63,849 | 74,618 | 76,015 |
SG&A Expenses | 45,699 | 47,336 | 50,476 | 54,204 | 55,249 |
Operating Income | 13,005 | 6,865 | 13,372 | 20,414 | 20,765 |
Non-operating Income | 3,769 | 4,324 | 2,586 | 4,466 | 4,919 |
Non-operating Expenses | 1,332 | 3,283 | 3,078 | 3,872 | 4,796 |
Ordinary Income | 15,442 | 7,906 | 12,880 | 21,008 | 20,888 |
Extraordinary Income | 694 | 5,934 | 2,208 | 4,264 | 3,189 |
Extraordinary Losses | 3,006 | 1,480 | 2,274 | 2,368 | 8,092 |
Pre-tax Income | 13,130 | 12,360 | 12,815 | 22,904 | 15,984 |
Income Taxes | 3,450 | 2,968 | 3,042 | 4,156 | 6,208 |
Net Income | 9,492 | 9,308 | 9,737 | 18,540 | 10,340 |
EBITDA | 22,736 | 17,612 | 24,937 | 32,788 | 34,382 |
Gross Margin | 20.4% | 17.2% | 19.8% | 21.3% | 21.7% |
Operating Margin | 4.5% | 2.2% | 4.2% | 5.8% | 5.9% |
ROA | 2.3% | 2.3% | 2.2% | 3.9% | 2.2% |
ROE | 4.4% | 4.3% | 4.2% | 7.3% | 3.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 色材・機能材関連事業 | 82,062 | 2,254 | 2.7% |
| ポリマー・塗加工関連事業 | 90,060 | 8,292 | 9.2% |
| パッケージ関連事業 | 91,751 | 5,464 | 6.0% |
| 印刷・情報関連事業 | 80,974 | 4,528 | 5.6% |
| その他 | 5,132 | 313 | 6.1% |