ATOMIX CO.,LTD.
4625・Standard Market・Chemicals
ATOMIX CO.,LTD.4625
ATOMIX CO.,LTD.4625
Reference Indicators
Market Cap
53¥100M
P/E (Forecast)
—
P/B
0.3x
Dividend Yield (Forecast)
2.72%
ROE
8.8%
EV/EBITDA
1.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 11,061 | 11,391 | 12,122 | 12,348 | 12,763 |
Cost of Sales | 7,863 | 8,400 | 8,848 | 9,052 | 9,080 |
Gross Profit | 3,198 | 2,991 | 3,273 | 3,296 | 3,682 |
SG&A Expenses | 2,777 | 2,835 | 2,913 | 2,945 | 3,113 |
Operating Income | 421 | 155 | 360 | 350 | 569 |
Non-operating Income | 28 | 37 | 27 | 30 | 38 |
Non-operating Expenses | 2 | 13 | 5 | 15 | 1 |
Ordinary Income | 447 | 179 | 382 | 365 | 606 |
Extraordinary Income | 123 | 0 | 29 | 0 | 747 |
Extraordinary Losses | 1 | 41 | 27 | 34 | 5 |
Pre-tax Income | 568 | 138 | 384 | 331 | 1,347 |
Income Taxes | 190 | 56 | 145 | 102 | 402 |
Net Income | 378 | 81 | 239 | 228 | 945 |
EBITDA | 751 | 496 | 724 | 761 | 1,066 |
Gross Margin | 28.9% | 26.3% | 27.0% | 26.7% | 28.9% |
Operating Margin | 3.8% | 1.4% | 3.0% | 2.8% | 4.5% |
ROA | 2.6% | 0.6% | 1.6% | 1.5% | 5.8% |
ROE | 3.9% | 0.8% | 2.4% | 2.2% | 8.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 塗料販売事業 | 11,836 | 859 | 7.3% |
| 施工事業 | 927 | 80 | 8.6% |