Isamu Paint Co., Ltd.

4624・Standard Market・Chemicals

Official website

Isamu Paint Co., Ltd.

4624・Standard Market・Chemicals

Official website

Isamu Paint Co., Ltd.4624

Reference Indicators

Market Cap

70¥100M

P/E (Forecast)

11.9x

P/B

0.4x

Dividend Yield (Forecast)

1.43%

ROE

4.3%

EV/EBITDA

2.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	7,068	7,600	7,995	8,156	8,402
Cost of Sales	4,930	5,357	5,547	5,687	5,598
Gross Profit	2,138	2,242	2,447	2,469	2,803
SG&A Expenses	1,651	1,705	1,802	1,841	1,888
Operating Income	486	537	645	627	915
Non-operating Income	111	107	114	142	181
Non-operating Expenses	9	6	4	2	19
Ordinary Income	589	637	754	766	1,077
Extraordinary Losses	4	3	—	—	—
Pre-tax Income	584	634	754	766	1,077
Income Taxes	167	182	222	198	306
Net Income	401	436	520	548	755
EBITDA	656	722	845	839	1,134
Gross Margin	30.2%	29.5%	30.6%	30.3%	33.4%
Operating Margin	6.9%	7.1%	8.1%	7.7%	10.9%
ROA	2.1%	2.2%	2.5%	2.6%	3.5%
ROE	2.6%	2.7%	3.2%	3.2%	4.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
塗料事業	8,300	869	10.5%
その他	102	46	45.1%