Nihon Tokushu Toryo Co., Ltd.

4619・Standard Market・Chemicals

Official website

Nihon Tokushu Toryo Co., Ltd.

4619・Standard Market・Chemicals

Official website

Nihon Tokushu Toryo Co., Ltd.4619

Reference Indicators

Market Cap

571¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

5.37%

ROE

8.9%

EV/EBITDA

6.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	54,779	60,738	64,693	66,060	61,889
Cost of Sales	44,298	49,652	50,698	51,587	47,295
Gross Profit	10,480	11,085	13,994	14,473	14,593
SG&A Expenses	8,998	9,454	10,089	10,016	10,588
Operating Income	1,482	1,631	3,905	4,456	4,004
Non-operating Income	1,222	1,618	2,145	2,349	3,131
Non-operating Expenses	79	108	87	97	301
Ordinary Income	2,625	3,141	5,963	6,709	6,834
Extraordinary Income	547	642	63	269	922
Extraordinary Losses	98	88	59	57	396
Pre-tax Income	3,074	3,694	5,966	6,921	7,360
Income Taxes	1,088	866	1,444	1,397	1,569
Net Income	1,300	2,103	3,947	4,942	5,244
EBITDA	4,680	4,810	6,995	7,409	6,821
Gross Margin	19.1%	18.3%	21.6%	21.9%	23.6%
Operating Margin	2.7%	2.7%	6.0%	6.7%	6.5%
ROA	1.6%	2.6%	4.5%	5.8%	6.1%
ROE	3.0%	4.6%	7.9%	8.9%	8.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
塗料関連	19,311	566	2.9%
自動車製品関連	42,561	3,429	8.1%
その他	16	9	56.3%