KANSAI PAINT CO.,LTD.
4613・Prime Market・Chemicals
KANSAI PAINT CO.,LTD.4613
KANSAI PAINT CO.,LTD.4613
Reference Indicators
Market Cap
4,771¥100M
P/E (Forecast)
17.5x
P/B
1.6x
Dividend Yield (Forecast)
4.10%
ROE
11.1%
EV/EBITDA
6.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 419,190 | 509,070 | 562,277 | 588,825 | 589,795 |
Cost of Sales | 294,182 | 372,018 | 388,917 | 403,117 | 398,449 |
Gross Profit | 125,007 | 137,052 | 173,359 | 185,708 | 191,345 |
SG&A Expenses | 94,910 | 104,975 | 121,764 | 133,657 | 141,618 |
Operating Income | 30,096 | 32,077 | 51,595 | 52,050 | 49,726 |
Non-operating Income | 10,449 | 10,800 | 13,636 | 7,378 | 14,704 |
Non-operating Expenses | 2,934 | 2,661 | 7,547 | 10,325 | 9,716 |
Ordinary Income | 37,611 | 40,216 | 57,685 | 49,103 | 54,713 |
Extraordinary Income | 6,587 | 4,169 | 51,291 | 19,409 | 7,972 |
Extraordinary Losses | 363 | 915 | 600 | 3,244 | 5,670 |
Pre-tax Income | 43,836 | 43,469 | 108,376 | 65,268 | 57,016 |
Income Taxes | 11,591 | 13,955 | 32,029 | 20,034 | 22,414 |
Net Income | 26,525 | 25,195 | 67,109 | 38,306 | 31,641 |
EBITDA | 48,111 | 51,692 | 74,130 | 77,891 | 78,350 |
Gross Margin | 29.8% | 26.9% | 30.8% | 31.5% | 32.4% |
Operating Margin | 7.2% | 6.3% | 9.2% | 8.8% | 8.4% |
ROA | 4.4% | 3.8% | 9.7% | 5.1% | 3.9% |
ROE | 8.7% | 8.2% | 22.3% | 13.2% | 11.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 159,888 | 20,673 | 12.9% |
| インド | 138,358 | 13,627 | 9.8% |
| 欧州 | 162,738 | 2,514 | 1.5% |
| アジア | 68,064 | 5,972 | 8.8% |
| アフリカ | 51,748 | 6,176 | 11.9% |
| その他 | 8,996 | 758 | 8.4% |