Cybertrust Japan Co., Ltd.

4498・Growth Market・Information & Communication

Official website

Cybertrust Japan Co., Ltd.

4498・Growth Market・Information & Communication

Official website

Cybertrust Japan Co., Ltd.4498

Reference Indicators

Market Cap

202¥100M

P/E (Forecast)

15.9x

P/B

2.7x

Dividend Yield (Forecast)

1.15%

ROE

14.1%

EV/EBITDA

6.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	5,731	6,167	6,466	7,442	8,360
Cost of Sales	3,167	3,281	3,414	3,855	4,420
Gross Profit	2,563	2,886	3,052	3,586	3,939
SG&A Expenses	1,694	1,832	1,940	2,164	2,290
Operating Income	868	1,053	1,112	1,421	1,649
Non-operating Income	13	19	17	31	38
Non-operating Expenses	9	7	8	4	30
Ordinary Income	872	1,065	1,121	1,448	1,657
Extraordinary Losses	74	—	345	25	165
Pre-tax Income	797	1,065	776	1,422	1,491
Income Taxes	267	340	257	453	501
Net Income	530	725	518	969	989
EBITDA	1,383	1,622	1,716	2,005	2,245
Gross Margin	44.7%	46.8%	47.2%	48.2%	47.1%
Operating Margin	15.2%	17.1%	17.2%	19.1%	19.7%
ROA	7.3%	9.2%	6.2%	10.1%	9.2%
ROE	12.2%	13.8%	8.9%	15.4%	14.1%