Computer Management Co.,Ltd.

4491・Standard Market・Information & Communication

Official website

Computer Management Co.,Ltd.

4491・Standard Market・Information & Communication

Official website

Computer Management Co.,Ltd.4491

Reference Indicators

Market Cap

64¥100M

P/E (Forecast)

12.5x

P/B

1.5x

Dividend Yield (Forecast)

1.90%

ROE

13.2%

EV/EBITDA

4.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	6,491	6,930	7,194	7,902	8,235
Cost of Sales	4,981	5,255	5,432	5,890	6,064
Gross Profit	1,509	1,674	1,761	2,011	2,171
SG&A Expenses	1,015	1,202	1,334	1,497	1,542
Operating Income	493	472	427	514	628
Non-operating Income	5	5	7	16	20
Non-operating Expenses	0	0	0	0	0
Ordinary Income	499	478	434	530	649
Extraordinary Losses	—	—	—	—	3
Pre-tax Income	499	478	434	530	646
Income Taxes	145	140	107	132	134
Net Income	353	337	327	397	511
EBITDA	507	494	451	538	655
Gross Margin	23.3%	24.2%	24.5%	25.5%	26.4%
Operating Margin	7.6%	6.8%	5.9%	6.5%	7.6%
ROA	8.9%	7.8%	6.9%	7.7%	8.9%
ROE	14.4%	12.4%	10.8%	11.7%	13.2%