AI inside Inc.

4488・Growth Market・Information & Communication

Official website

AI inside Inc.

4488・Growth Market・Information & Communication

Official website

AI inside Inc.4488

Reference Indicators

Market Cap

85¥100M

P/E (Forecast)

23.2x

P/B

1.7x

Dividend Yield (Forecast)

0.00%

ROE

7.4%

EV/EBITDA

9.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,310	3,802	4,190	4,399	4,747
Cost of Sales	821	837	862	822	849
Gross Profit	2,489	2,965	3,328	3,577	3,898
SG&A Expenses	1,920	2,681	2,879	3,192	3,587
Operating Income	569	283	448	385	310
Non-operating Income	11	11	1	41	194
Non-operating Expenses	17	15	22	21	18
Ordinary Income	563	279	427	405	487
Extraordinary Income	—	—	97	—	—
Extraordinary Losses	—	685	2	695	11
Pre-tax Income	563	-405	523	-290	475
Income Taxes	152	112	-12	206	123
Net Income	411	-518	535	-497	351
EBITDA	703	735	937	871	529
Gross Margin	75.2%	78.0%	79.4%	81.3%	82.1%
Operating Margin	17.2%	7.5%	10.7%	8.8%	6.5%
ROA	6.0%	-7.8%	7.4%	-7.2%	5.2%
ROE	9.2%	-11.9%	11.5%	-11.0%	7.4%