JMDC Inc.

4483・Prime Market・Information & Communication

Official website

JMDC Inc.

4483・Prime Market・Information & Communication

Official website

JMDC Inc.4483

Reference Indicators

Market Cap

2,140¥100M

P/E (Forecast)

30.2x

P/B

2.6x

Dividend Yield (Forecast)

—

ROE

8.1%

EV/EBITDA

13.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	21,814	27,809	32,381	41,722	50,462
Cost of Sales	9,225	11,950	13,128	17,873	22,774
Gross Profit	12,589	15,859	19,252	23,849	27,687
SG&A Expenses	7,847	10,158	12,017	15,628	17,709
Operating Income	4,800	5,926	7,006	8,717	10,521
Pre-tax Income	4,785	5,876	6,907	8,510	9,964
Income Taxes	1,532	1,601	2,280	2,583	3,152
Net Income	3,258	4,267	4,607	7,275	6,765
EBITDA	6,469	7,942	9,243	11,513	13,721
Gross Margin	57.7%	57.0%	59.5%	57.2%	54.9%
Operating Margin	22.0%	21.3%	21.6%	20.9%	20.8%
ROA	5.2%	4.3%	3.8%	5.1%	4.3%
ROE	10.4%	6.6%	6.5%	9.3%	8.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ヘルスビッグデータ	44,070	11,722	26.6%
遠隔医療	6,392	2,407	37.7%