Link-U Group Inc.

4446・Prime Market・Information & Communication

Official website

Link-U Group Inc.

4446・Prime Market・Information & Communication

Official website

Link-U Group Inc.4446

Reference Indicators

Market Cap

114¥100M

P/E (Forecast)

75.7x

P/B

4.4x

Dividend Yield (Forecast)

0.00%

ROE

4.6%

EV/EBITDA

16.6x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	2,275	3,129	3,662	4,835
Cost of Sales	905	1,392	1,552	2,525
Gross Profit	1,370	1,737	2,109	2,309
SG&A Expenses	1,252	1,303	1,755	2,062
Operating Income	117	434	353	326
Non-operating Income	3	24	37	—
Non-operating Expenses	34	61	16	—
Ordinary Income	86	397	375	—
Extraordinary Income	—	5	133	—
Extraordinary Losses	38	77	126	—
Pre-tax Income	48	325	381	308
Income Taxes	32	120	92	84
Net Income	33	204	229	147
EBITDA	212	546	477	584
Gross Margin	60.2%	55.5%	57.6%	47.8%
Operating Margin	5.2%	13.9%	9.7%	6.8%
ROA	1.2%	5.0%	5.0%	2.6%
ROE	1.6%	9.4%	9.7%	4.6%