Link-U Group Inc.

4446・Prime Market・Information & Communication

Official website

Link-U Group Inc.

4446・Prime Market・Information & Communication

Official website

Link-U Group Inc.4446

Reference Indicators

Market Cap

114¥100M

P/E (Forecast)

76.0x

P/B

4.4x

Dividend Yield (Forecast)

0.00%

ROE

4.6%

EV/EBITDA

16.7x

Financial Summary

Unit: ¥M

Item	2021Jul 2021	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	1,634	2,275	3,129	3,662	4,835
Cost of Sales	539	905	1,392	1,552	2,525
Gross Profit	1,095	1,370	1,737	2,109	2,309
SG&A Expenses	869	1,252	1,303	1,755	2,062
Operating Income	225	117	434	353	326
Non-operating Income	6	3	24	37	—
Non-operating Expenses	12	34	61	16	—
Ordinary Income	219	86	397	375	—
Extraordinary Income	8	—	5	133	—
Extraordinary Losses	4	38	77	126	—
Pre-tax Income	222	48	325	381	308
Income Taxes	64	32	120	92	84
Net Income	157	33	204	229	147
EBITDA	304	212	546	477	584
Gross Margin	67.0%	60.2%	55.5%	57.6%	47.8%
Operating Margin	13.8%	5.2%	13.9%	9.7%	6.8%
ROA	6.0%	1.2%	5.0%	5.0%	2.6%
ROE	7.4%	1.6%	9.4%	9.7%	4.6%