VALUENEX Japan Inc.

4422・Growth Market・Information & Communication

Official website

VALUENEX Japan Inc.

4422・Growth Market・Information & Communication

Official website

VALUENEX Japan Inc.4422

Reference Indicators

Market Cap

49¥100M

P/E (Forecast)

—

P/B

6.8x

Dividend Yield (Forecast)

0.00%

ROE

-11.9%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	653	704	786	690
Cost of Sales	142	167	188	161
Gross Profit	510	537	598	529
SG&A Expenses	469	498	593	602
Operating Income	40	38	4	-73
Non-operating Income	13	0	1	2
Non-operating Expenses	1	1	0	3
Ordinary Income	52	37	5	-73
Pre-tax Income	52	37	5	-73
Income Taxes	19	0	2	8
Net Income	33	37	3	-82
EBITDA	46	44	9	-68
Gross Margin	78.1%	76.2%	76.1%	76.6%
Operating Margin	6.3%	5.5%	0.6%	-10.6%
ROA	3.4%	4.0%	0.3%	-9.0%
ROE	4.7%	5.0%	0.4%	-11.9%