VALUENEX Japan Inc.

4422・Growth Market・Information & Communication

Official website

VALUENEX Japan Inc.

4422・Growth Market・Information & Communication

Official website

VALUENEX Japan Inc.4422

Reference Indicators

Market Cap

47¥100M

P/E (Forecast)

—

P/B

2.2x

Dividend Yield (Forecast)

0.00%

ROE

-11.9%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Jul 2021	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	473	653	704	786	690
Cost of Sales	104	142	167	188	161
Gross Profit	369	510	537	598	529
SG&A Expenses	550	469	498	593	602
Operating Income	-181	40	38	4	-73
Non-operating Income	16	13	0	1	2
Non-operating Expenses	1	1	1	0	3
Ordinary Income	-166	52	37	5	-73
Extraordinary Losses	8	—	—	—	—
Pre-tax Income	-175	52	37	5	-73
Income Taxes	0	19	0	2	8
Net Income	-175	33	37	3	-82
EBITDA	-174	46	44	9	-68
Gross Margin	78.0%	78.1%	76.2%	76.1%	76.6%
Operating Margin	-38.4%	6.3%	5.5%	0.6%	-10.6%
ROA	-20.9%	3.4%	4.0%	0.3%	-9.0%
ROE	-25.4%	4.7%	5.0%	0.4%	-11.9%