Global Security Experts Inc.

4417・Growth Market・Information & Communication

Official website

Global Security Experts Inc.

4417・Growth Market・Information & Communication

Official website

Global Security Experts Inc.4417

Reference Indicators

Market Cap

681¥100M

P/E (Forecast)

33.5x

P/B

15.2x

Dividend Yield (Forecast)

1.10%

ROE

39.8%

EV/EBITDA

29.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,391	5,558	7,002	8,801	11,022
Cost of Sales	3,031	3,775	4,723	5,735	7,026
Gross Profit	1,360	1,782	2,279	3,066	3,995
SG&A Expenses	920	1,046	1,166	1,451	1,757
Operating Income	439	736	1,113	1,615	2,238
Non-operating Income	0	3	6	8	15
Non-operating Expenses	25	2	15	60	30
Ordinary Income	414	737	1,104	1,562	2,222
Extraordinary Losses	—	—	—	22	12
Pre-tax Income	414	737	1,104	1,540	2,210
Income Taxes	153	249	320	530	723
Net Income	261	488	783	1,010	1,486
EBITDA	496	793	1,176	1,691	2,299
Gross Margin	31.0%	32.1%	32.5%	34.8%	36.2%
Operating Margin	10.0%	13.3%	15.9%	18.3%	20.3%
ROA	7.5%	11.8%	12.0%	12.4%	14.9%
ROE	20.8%	29.7%	37.7%	32.8%	39.8%