Science Arts, Inc.

4412・Growth Market・Information & Communication

Official website

Science Arts, Inc.

4412・Growth Market・Information & Communication

Official website

Science Arts, Inc.4412

Reference Indicators

Market Cap

98¥100M

P/E (Forecast)

50.9x

P/B

6.9x

Dividend Yield (Forecast)

0.08%

ROE

12.0%

EV/EBITDA

67.0x

Financial Summary

Unit: ¥M

Item	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	659	771	1,184	1,654
Cost of Sales	224	281	506	644
Gross Profit	435	490	678	1,009
SG&A Expenses	424	557	709	902
Operating Income	11	-67	-31	107
Non-operating Income	3	0	0	2
Non-operating Expenses	4	0	2	16
Ordinary Income	9	-67	-34	92
Extraordinary Losses	—	4	—	—
Pre-tax Income	9	-72	-34	92
Income Taxes	0	8	-2	-19
Net Income	9	-81	-31	112
EBITDA	15	-45	-17	123
Gross Margin	66.0%	63.5%	57.2%	61.0%
Operating Margin	1.7%	-8.7%	-2.6%	6.5%
ROA	1.1%	-9.1%	-3.3%	5.4%
ROE	2.2%	-16.0%	-6.7%	12.0%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
Buddycom事業	1,653	105	6.4%
その他	1	1	100.0%