Miyoshi Oil & Fat Co., Ltd.

4404・Standard Market・Foods

Official website

Miyoshi Oil & Fat Co., Ltd.

4404・Standard Market・Foods

Official website

Miyoshi Oil & Fat Co., Ltd.4404

Reference Indicators

Market Cap

199¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

3.63%

ROE

26.1%

EV/EBITDA

5.1x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	47,476	52,743	56,236	57,033	59,474
Cost of Sales	40,322	47,655	46,609	45,405	48,208
Gross Profit	7,154	5,087	9,627	11,627	11,265
SG&A Expenses	6,456	6,691	7,255	8,665	9,304
Operating Income	698	-1,604	2,372	2,961	1,960
Non-operating Income	454	415	371	385	575
Non-operating Expenses	169	145	149	340	623
Ordinary Income	984	-1,333	2,594	3,007	1,913
Extraordinary Income	29	1,010	630	938	12,385
Extraordinary Losses	59	68	241	286	415
Pre-tax Income	954	-392	2,983	3,659	13,883
Income Taxes	269	-132	898	847	4,259
Net Income	677	-268	2,077	2,819	9,616
EBITDA	2,380	170	4,081	5,030	3,651
Gross Margin	15.1%	9.6%	17.1%	20.4%	18.9%
Operating Margin	1.5%	-3.0%	4.2%	5.2%	3.3%
ROA	1.3%	-0.5%	3.3%	3.9%	11.4%
ROE	2.7%	-1.1%	7.9%	9.5%	26.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
油化事業	16,904	444	2.6%
食品事業	42,093	1,442	3.4%
その他	476	73	15.3%