Property Data Bank,Inc.

4389・Growth Market・Information & Communication

Official website

Property Data Bank,Inc.

4389・Growth Market・Information & Communication

Official website

Property Data Bank,Inc.4389

Reference Indicators

Market Cap

124¥100M

P/E (Forecast)

12.2x

P/B

3.3x

Dividend Yield (Forecast)

3.06%

ROE

20.0%

EV/EBITDA

7.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	2,249	2,832	2,516	3,320	3,721
Cost of Sales	975	1,135	1,108	1,339	1,490
Gross Profit	1,274	1,697	1,408	1,980	2,231
SG&A Expenses	625	874	974	1,044	1,118
Operating Income	649	822	434	936	1,112
Non-operating Income	5	2	7	4	34
Non-operating Expenses	2	2	4	2	19
Ordinary Income	652	823	437	938	1,127
Extraordinary Income	—	64	—	14	0
Pre-tax Income	652	887	437	952	1,127
Income Taxes	203	261	139	318	411
Net Income	448	626	298	634	716
EBITDA	910	1,107	647	1,267	1,475
Gross Margin	56.7%	59.9%	56.0%	59.7%	60.0%
Operating Margin	28.9%	29.0%	17.3%	28.2%	29.9%
ROA	14.1%	15.8%	7.7%	13.1%	15.5%
ROE	19.5%	20.6%	9.4%	17.8%	20.0%