M-mart Inc.

4380・Growth Market・Information & Communication

Official website

M-mart Inc.

4380・Growth Market・Information & Communication

Official website

M-mart Inc.4380

Reference Indicators

Market Cap

58¥100M

P/E (Forecast)

12.7x

P/B

2.7x

Dividend Yield (Forecast)

2.19%

ROE

21.4%

EV/EBITDA

5.1x

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	902	986	1,171	1,294	1,363
Operating Income	270	349	483	521	632
Non-operating Income	0	0	0	0	3
Non-operating Expenses	0	—	1	16	1
Ordinary Income	270	350	482	505	634
Pre-tax Income	270	350	482	505	634
Income Taxes	88	115	157	159	211
Net Income	182	235	324	345	423
EBITDA	272	352	486	525	638
Operating Margin	29.9%	35.5%	41.3%	40.3%	46.4%
ROA	11.3%	12.4%	14.1%	13.0%	13.7%
ROE	17.5%	19.6%	22.8%	20.5%	21.4%