Photosynth inc.

4379・Growth Market・Information & Communication

Official website

Photosynth inc.

4379・Growth Market・Information & Communication

Official website

Photosynth inc.4379

Reference Indicators

Market Cap

62¥100M

P/E (Forecast)

20.6x

P/B

2.5x

Dividend Yield (Forecast)

0.00%

ROE

12.3%

EV/EBITDA

9.1x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	1,600	1,994	2,493	2,961	3,384
Cost of Sales	205	253	463	692	841
Gross Profit	1,394	1,740	2,030	2,268	2,542
SG&A Expenses	2,243	2,349	2,251	2,192	2,311
Operating Income	-848	-609	-221	76	231
Non-operating Income	16	26	9	18	9
Non-operating Expenses	37	17	10	4	6
Ordinary Income	-869	-600	-222	91	234
Extraordinary Losses	0	10	12	203	9
Pre-tax Income	-870	-610	-235	-112	225
Income Taxes	5	6	5	-112	-4
Net Income	-866	-578	-175	155	291
EBITDA	-827	-537	-37	347	502
Gross Margin	87.2%	87.3%	81.4%	76.6%	75.1%
Operating Margin	-53.0%	-30.5%	-8.9%	2.6%	6.8%
ROA	-20.1%	-16.7%	-4.9%	4.5%	7.5%
ROE	-32.8%	-27.5%	-9.0%	7.6%	12.3%