MATSUMOTO YUSHI-SEIYAKU CO.,LTD.

4365・Standard Market・Chemicals

Official website

MATSUMOTO YUSHI-SEIYAKU CO.,LTD.

4365・Standard Market・Chemicals

Official website

MATSUMOTO YUSHI-SEIYAKU CO.,LTD.4365

Reference Indicators

Market Cap

895¥100M

P/E (Forecast)

10.7x

P/B

0.6x

Dividend Yield (Forecast)

2.02%

ROE

9.5%

EV/EBITDA

6.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	37,248	39,627	41,526	43,131	41,069
Cost of Sales	27,438	27,612	28,568	29,440	28,675
Gross Profit	9,809	12,015	12,957	13,690	12,393
SG&A Expenses	4,050	4,237	4,199	4,408	4,232
Operating Income	5,758	7,777	8,758	9,281	8,160
Non-operating Income	1,986	1,706	2,012	829	2,689
Non-operating Expenses	6	11	37	433	35
Ordinary Income	7,738	9,472	10,733	9,677	10,815
Extraordinary Income	39	605	2	131	674
Extraordinary Losses	1	33	2	68	47
Pre-tax Income	7,775	10,044	10,733	9,740	11,442
Income Taxes	2,278	2,782	3,104	2,798	3,333
Net Income	5,491	7,247	7,504	6,830	8,037
EBITDA	6,687	8,851	9,720	10,340	9,174
Gross Margin	26.3%	30.3%	31.2%	31.7%	30.2%
Operating Margin	15.5%	19.6%	21.1%	21.5%	19.9%
ROA	7.2%	9.2%	8.4%	7.2%	7.6%
ROE	9.0%	11.3%	10.9%	8.9%	9.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	38,761	7,970	20.6%
アジア	2,307	196	8.5%
その他	0	0	0.0%