NEXYZ. Group Corporation

4346・Standard Market・Other Financing Business

Official website

NEXYZ. Group Corporation

4346・Standard Market・Other Financing Business

Official website

NEXYZ. Group Corporation4346

Reference Indicators

Market Cap

110¥100M

P/E (Forecast)

11.2x

P/B

2.4x

Dividend Yield (Forecast)

2.45%

ROE

26.8%

EV/EBITDA

4.8x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	18,763	19,214	21,953	24,497	28,433
Cost of Sales	10,023	10,324	10,447	11,751	14,613
Gross Profit	8,740	8,889	11,505	12,745	13,819
SG&A Expenses	9,091	8,506	10,739	11,556	11,998
Operating Income	-351	382	766	1,189	1,820
Non-operating Income	41	38	44	46	31
Non-operating Expenses	43	43	84	79	109
Ordinary Income	-353	377	726	1,156	1,742
Extraordinary Income	—	105	462	435	476
Extraordinary Losses	35	14	0	57	84
Pre-tax Income	-388	468	1,188	1,534	2,134
Income Taxes	662	191	138	596	835
Net Income	-1,153	185	748	611	922
EBITDA	-213	510	887	1,312	1,944
Gross Margin	46.6%	46.3%	52.4%	52.0%	48.6%
Operating Margin	-1.9%	2.0%	3.5%	4.9%	6.4%
ROA	-7.9%	1.4%	4.8%	3.3%	3.8%
ROE	-43.9%	12.4%	52.1%	28.9%	26.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
エンベデッド・ファイナンス事業	23,233	1,663	7.2%
メディア・プロモーション事業	5,167	1,146	22.2%
その他	31	28	90.3%