SEIRYO ELECTRIC CORPORATION

4341・Standard Market・Services

Official website

SEIRYO ELECTRIC CORPORATION

4341・Standard Market・Services

Official website

SEIRYO ELECTRIC CORPORATION4341

Reference Indicators

Market Cap

31¥100M

P/E (Forecast)

14.1x

P/B

0.5x

Dividend Yield (Forecast)

5.16%

ROE

4.5%

EV/EBITDA

5.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	17,222	17,024	18,489	19,296	20,675
Cost of Sales	12,308	12,405	13,574	14,118	14,920
Gross Profit	4,914	4,619	4,915	5,178	5,754
SG&A Expenses	4,638	4,608	4,719	4,898	5,374
Operating Income	276	10	195	279	380
Non-operating Income	41	12	22	13	35
Non-operating Expenses	14	8	14	16	12
Ordinary Income	303	14	203	276	404
Extraordinary Income	—	189	—	—	66
Extraordinary Losses	—	154	19	99	16
Pre-tax Income	303	49	183	177	453
Income Taxes	105	376	-101	96	209
Net Income	198	-326	284	81	244
EBITDA	470	181	402	433	561
Gross Margin	28.5%	27.1%	26.6%	26.8%	27.8%
Operating Margin	1.6%	0.1%	1.1%	1.4%	1.8%
ROA	1.8%	-3.1%	2.4%	0.7%	2.0%
ROE	3.6%	-6.1%	5.4%	1.5%	4.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
情報通信端末事業	8,893	911	10.2%
情報通信システム事業	11,782	1,529	13.0%
その他	0	0	0.0%