IPS HOLDINGS CO.,LTD.

4335・Standard Market・Information & Communication

Official website

IPS HOLDINGS CO.,LTD.

4335・Standard Market・Information & Communication

Official website

IPS HOLDINGS CO.,LTD.4335

Reference Indicators

Market Cap

27¥100M

P/E (Forecast)

10.0x

P/B

1.5x

Dividend Yield (Forecast)

3.45%

ROE

17.5%

EV/EBITDA

3.9x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	2,728	2,831	3,129	3,732
Cost of Sales	1,971	1,911	2,176	2,626
Gross Profit	757	919	952	1,106
SG&A Expenses	515	616	624	743
Operating Income	241	302	328	363
Non-operating Income	3	0	0	0
Non-operating Expenses	2	2	2	5
Ordinary Income	241	300	326	358
Extraordinary Income	7	—	—	4
Extraordinary Losses	—	—	22	—
Pre-tax Income	249	300	303	362
Income Taxes	72	87	77	90
Net Income	177	212	226	271
EBITDA	257	314	338	378
Gross Margin	27.7%	32.5%	30.4%	29.6%
Operating Margin	8.9%	10.7%	10.5%	9.7%
ROA	9.3%	9.4%	8.7%	9.3%
ROE	15.7%	17.3%	16.5%	17.5%