BeMap, Inc.

4316・Growth Market・Information & Communication

Official website

BeMap, Inc.

4316・Growth Market・Information & Communication

Official website

BeMap, Inc.4316

Reference Indicators

Market Cap

4¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

0.00%

ROE

-40.5%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,021	1,042	1,598	1,494	1,721
Cost of Sales	556	572	875	828	1,051
Gross Profit	465	470	723	665	670
SG&A Expenses	609	651	795	848	767
Operating Income	-144	-181	-71	-182	-97
Non-operating Income	6	4	3	2	2
Non-operating Expenses	10	11	4	9	5
Ordinary Income	-148	-188	-72	-190	-100
Extraordinary Income	2	5	249	16	9
Extraordinary Losses	27	43	28	6	52
Pre-tax Income	-173	-226	148	-180	-143
Income Taxes	-16	-2	10	-0	2
Net Income	-155	-224	155	-179	-151
EBITDA	-137	-166	-65	-181	-96
Gross Margin	45.5%	45.1%	45.2%	44.5%	38.9%
Operating Margin	-14.2%	-17.4%	-4.5%	-12.2%	-5.7%
ROA	-16.6%	-22.2%	13.3%	-19.3%	-16.2%
ROE	-25.5%	-57.4%	32.3%	-48.8%	-40.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ソリューション事業	0	0	0.0%