BeeX Inc.

4270・Growth Market・Information & Communication

Official website

BeeX Inc.

4270・Growth Market・Information & Communication

Official website

BeeX Inc.4270

Reference Indicators

Market Cap

40¥100M

P/E (Forecast)

8.7x

P/B

1.3x

Dividend Yield (Forecast)

1.42%

ROE

14.8%

EV/EBITDA

2.3x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	4,354	5,759	7,700	9,255	10,626
Cost of Sales	3,532	4,707	6,182	7,538	8,818
Gross Profit	821	1,051	1,518	1,717	1,807
SG&A Expenses	547	648	918	1,060	1,214
Operating Income	274	403	599	656	592
Non-operating Income	0	11	17	17	26
Non-operating Expenses	15	5	0	1	1
Ordinary Income	260	409	615	673	616
Extraordinary Income	—	—	0	—	5
Extraordinary Losses	—	0	22	—	0
Pre-tax Income	260	409	593	673	622
Income Taxes	69	109	152	173	167
Net Income	190	299	440	499	452
EBITDA	309	448	655	715	660
Gross Margin	18.9%	18.3%	19.7%	18.6%	17.0%
Operating Margin	6.3%	7.0%	7.8%	7.1%	5.6%
ROA	7.4%	9.0%	10.3%	9.6%	7.8%
ROE	19.1%	20.5%	23.6%	21.3%	14.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
クラウドソリューション事業	0	0	0.0%