ENVALITH
株式会社網屋 logo

AMIYA Corporation

4258・Growth Market・Information & Communication

Official website
株式会社網屋 logo
AMIYA Corporation4258
Reference Indicators

Market Cap

381¥100M

P/E (Forecast)

42.4x

P/B

13.0x

Dividend Yield (Forecast)

—

ROE

30.3%

EV/EBITDA

29.9x
Financial Summary
Unit: ¥M
Item
2021Dec 2021
2022Dec 2022
2023Dec 2023
2024Dec 2024
2025Dec 2025
Net Sales
2,7612,9863,5594,7675,936
Cost of Sales
1,3031,4311,8432,8053,094
Gross Profit
1,4581,5551,7151,9622,842
SG&A Expenses
1,1971,2911,3521,4351,790
Operating Income
2602633635261,051
Non-operating Income
1641632320
Non-operating Expenses
1631822
Ordinary Income
2603014255411,048
Extraordinary Income
————0
Extraordinary Losses
700021
Pre-tax Income
2533014255411,027
Income Taxes
697199156275
Net Income
183229325384751
EBITDA
3353424766501,153
Gross Margin
52.8%52.1%48.2%41.2%47.9%
Operating Margin
9.4%8.8%10.2%11.0%17.7%
ROA
6.5%8.2%8.6%7.1%10.8%
ROE
19.3%16.1%18.2%19.6%30.3%
Segment Performance
Unit: ¥M
2026
SegmentNet SalesOperating IncomeOperating Margin
データセキュリティ事業2,4801,02341.3%
ネットワークセキュリティ事業3,4551,00729.1%