CYND Co., Ltd.

4256・Growth Market・Information & Communication

Official website

CYND Co., Ltd.

4256・Growth Market・Information & Communication

Official website

CYND Co., Ltd.4256

Reference Indicators

Market Cap

59¥100M

P/E (Forecast)

31.5x

P/B

1.7x

Dividend Yield (Forecast)

0.00%

ROE

5.1%

EV/EBITDA

6.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,089	1,303	1,952	2,241	2,542
Cost of Sales	186	231	488	497	589
Gross Profit	902	1,071	1,463	1,743	1,953
SG&A Expenses	604	711	1,302	1,506	1,621
Operating Income	298	359	161	237	331
Non-operating Income	0	0	0	1	5
Non-operating Expenses	24	12	8	10	65
Ordinary Income	274	348	153	227	271
Extraordinary Income	2	8	—	—	—
Extraordinary Losses	—	—	—	26	—
Pre-tax Income	276	357	153	201	271
Income Taxes	93	124	115	89	98
Net Income	182	233	38	112	172
EBITDA	311	368	479	570	654
Gross Margin	82.9%	82.2%	75.0%	77.8%	76.8%
Operating Margin	27.4%	27.6%	8.3%	10.6%	13.0%
ROA	5.8%	4.6%	0.8%	2.3%	3.5%
ROE	11.2%	7.4%	1.2%	3.4%	5.1%